November 2009

Financial Reports
index.html Home    Print    Email

Go to www.ibew.org

To the International Executive Council of the
International Brotherhood of Electrical Workers

We have audited the accompanying consolidated statements of financial position of the International Brotherhood of Electrical Workers and subsidiaries (collectively the “International Union”) as of June 30, 2009 and 2008, and the related consolidated statements of activities and of cash flows for the years then ended. These financial statements are the responsibility of the International Union’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the International Union’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by the International Union’s management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the International Brotherhood of Electrical Workers and subsidiaries as of June 30, 2009 and 2008, and the consolidated changes in their net assets and their consolidated cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Washington, DC
September 9, 2009

International Brotherhood of Electrical Workers and Subsidiaries
Consolidated Statements of Financial Position

June 30, 2009 and 2008

Assets Unappropriated Appropriated 2009 Total 2008 Total
Cash and cash equivalents $5,668,478 $ - $5,668,478 $2,662,696
Receivables
Loans and advances to
chartered bodies
2,660,000 - 2,660,000 3,247,325
Per capita tax receivable 10,580,789 - 10,580,789 9,449,294
Due from Trust for the
IBEW Pension Benefit Fund
967,983 - 967,983 1,622,681
Accrued interest and dividends 765,525 - 765,525 897,130
Security sales pending settlement 7,784,129 - 7,784,129 2,959,076
Other 1,438,356 - 1,438,356 1,055,864
      Total receivables 24,196,782 - 24,196,782 19,231,370
Investments—at fair value 178,802,859 153,060,555 331,863,414 388,821,224
Unbilled rent receivable 4,678,587 - 4,678,587 3,726,436
Cash collateral held for securities on loan 15,404,074 - 15,404,074 12,863,763
Property and equipment—
at cost
Land, building and improvements 129,741,480 - 129,741,480 130,020,910
Furniture and equipment 44,928,739 - 44,928,739 43,729,023
174,670,219 - 174,670,219 173,749,933
Accumulated depreciation (28,637,288) - (28,637,288) (22,677,545)
Net property and equipment 146,032,931 - 146,032,931 151,072,388
Other Assets
Deferred leasing, organization and financing costs (net of amortization) 3,561,140 - 3,561,140 4,060,884
Prepaid expenses 473,108 - 473,108 493,544
Inventory of merchandise and office supplies, at cost 1,624,084 - 1,624,084 1,496,570
Deposits 8,000 - 8,000 8,000
Other 375,115 - 375,115 1,008,190
Total other assets 6,041,447 - 6,041,447 7,067,188
Total Assets $380,825,158 $153,060,555 $533,885,713 $585,445,065


Liabilities and Net Assets
Unappropriated
Appropriated
2009 Total
2008 Total
Liabilities
Accrued expenses $5,415,065 $ - $5,415,065 $4,052,728
Excess of projected benefit
obligation over pension plan assets
98,840,354 - 98,840,354 27,030,223
Liability for postretirement benefits - 153,060,555 153,060,555 144,885,210
Security purchases pending
settlement
15,292,602 - 15,292,602 3,274,852
Deferred per capita tax revenue 5,030,114 - 5,030,114 5,422,869
Reciprocity Agreement funds pending settlement 1,749,293 - 1,749,293 -
Liability to return cash collateral held for securities on loan 15,404,074 - 15,404,074 12,863,763
Mortgage loan payable 69,575,211 - 69,575,211 71,934,849
Other 1,140,689 - 1,140,689 1,031,901
Total liabilities 212,447,402 153,060,555 365,507,957 270,496,395
Unrestricted net assets 168,377,756 - 168,377,756 314,948,670
Total liabilities and net assets $380,825,158 $153,060,555 $533,885,713 $585,445,065




International Brotherhood of Electrical Workers and Subsidiaries

Consolidated Statements of Activities

Years ended June 30, 2009 and 2008

Unappropriated Appropriated 2009 Total 2008 Total
Operating revenue
Per capita tax $93,548,392 $ - $93,548,392 $90,861,889
Initiation and reinstatement fees 1,430,482 - 1,430,482 1,669,703
Rental income, net 13,531,407 - 13,531,407 12,333,648
Sales of supplies 967,450 - 967,450 1,072,131
Other income 4,096,925 - 4,096,925 2,689,918
     Total operating revenue 113,574,656 - 113,574,656 108,627,289
Program services expenses
Field services and programs 82,487,760 10,736,469 93,224,229 86,956,442
IBEW Journal and media relations 6,970,485 342,277 7,312,762 6,629,878
Industry trade program 11,279,975 1,497,685 12,777,660 11,606,324
Per capita tax expense 7,304,718 - 7,304,718 8,165,451
Legal defense 2,401,281 - 2,401,281
2,359,848
     Total program services 110,444,219 12,576,431 123,020,650 115,717,943
Supporting services expenses
Governance and oversight 6,491,802 764,626 7,256,428 6,790,843
General administration 7,020,485 1,312,810 8,333,295 8,355,702
     Total supporting services 13,512,287 2,077,436 15,589,723 15,146,545
         Total operating
          expenses
123,956,506 14,653,867 138,610,373 130,864,488
Change in net assets from
operations before investment
and other income
(10,381,850) (14,653,867) (25,035,717) (22,237,199)
Investment income (loss)
Interest and dividends 8,754,575 - 8,754,575 11,391,953
Net depreciation in fair value
of investments
(52,619,502) - (52,619,502) (30,397,340)
Investment expenses (907,612) - (907,612) (1,141,065)
Net investment income (loss) (44,772,539) - (44,772,539) (20,146,452)
Other income (expense)
Gain (loss) on sale of property and equipment 27,249 - 27,249 (37,450)
Currency translation adjustment (1,123,133) - (1,123,133) 3,444,484
      Total other income (expense) (1,095,884) - (1,095,884) 3,407,034
Change in net assets before pension-related and postretirement benefit charges other than net periodic benefits costs (56,250,273) (14,653,867) (70,904,140) (38,976,617)
Defined benefit-related charges other than net periodic benefits costs
      Pension benefits (76,700,970) - (76,700,970) (51,642,732)
      Postretirement health
      care benefits
- 1,034,196 1,034,196 24,896,052
Change in net assets (132,951,243) (13,619,671) (146,570,914) (65,723,297)
Unrestricted net assets
at beginning of year
314,948,670 - 314,948,670 380,671,967
Appropriation for postretirement
benefit costs
(13,619,671) 13,619,671 - -
Unrestricted net assets
 at end of year
168,377,756 - 168,377,756 314,948,670




International Brotherhood of Electrical Workers and Subsidiaries

Consolidated Statements of Cash Flows

Years ended June 30, 2009 and 2008

 
2009
2008
Cash flows from operating activities    
Cash flows from
Affiliated chartered bodies $94,422,074 $92,175,735
Interest and dividends 8,886,180 11,877,251
Rental income 12,579,256 10,819,530
Participant contributions collected on behalf of PBF 51,912,499 52,004,402
Reimbursement of administrative expenses from BF 3,150,000 3,150,000
Other 5,463,726 2,267,811
Cash provided by operations 176,413,735 172,294,729
Cash paid for
Salaries, payroll taxes, and employee benefits (75,479,283) (75,214,460)
Service providers, vendors and others (37,609,176) (37,571,417)
Participant contributions remitted to PBF (52,032,800) (51,581,854)
Per capita tax (7,307,503) (8,158,666)
Interest (7,539,660) (4,230,494)
     Cash used for operations (179,968,422) (176,756,891)
          Net cash used for operating activities (3,554,687) (4,462,162)
Cash flows from investing activities    
Loans and advances made to chartered bodies (500,000) -
Repayments on loans and advances made to chartered bodies 1,087,325 1,092,408
Purchase of property and equipment (2,012,088) (5,033,645)
Leasing commissions paid (93,822) (833,497)
Purchase of investments (157,116,037) (394,018,281)
Proceeds from sale of property and equipment 30,820 79,031
Proceeds from sale of investments 171,918,408 401,459,377
Cash held in escrow for tenant improvements - 5,045,819
Net short-term cash investment transactions (3,271,366) (5,169,085
      Net cash provided by investing activities 10,043,240 2,622,127
Cash flows from financing activities    
Payments on mortgages and other notes (2,359,638) (2,230,753)
      Net cash used for financing activities (2,359,638) (2,230,753)
Effect of exchange rate changes on cash (1,123,133) 3,444,484
Net increase (decrease) in cash 3,005,782 (626,304)
Cash and cash equivalents    
Beginning of year 2,662,696 3,289,000
End of year $5,668,478 $2,662,696
Reconciliation of change in net assets to
net cash used for operating activities
   
Change in net assets $(146,570,914) $(65,723,297)
Noncash charges (credits) included in income    
Depreciation and amortization 7,641,540 6,985,801
Net depreciation in fair value of investments 52,619,502 30,397,340
(Gain) loss on sale of property and equipment (27,249) 37,450
Currency translation adjustment 1,123,133 (3,444,484)
Changes in accruals of operating assets and liabilities    
Receivables (727,684) (387,163)
Unbilled rent receivable (952,151) (1,514,118)
Other assets 525,997 128,037
Excess or deficiency of pension plan assets over projected  benefit obligation 71,810,131 44,958,332
Accrued expenses 1,362,337 184,284
Accrued postretirement benefit cost 8,175,345 (16,670,959)
Deferred revenue (392,755) 494,915
Reciprocity Agreement funds pending settlement 1,749,293 -
Payroll deductions and other liabilities 108,788 91,700
Net cash used for operating activities $(3,554,687) $(4,462,162)




International Brotherhood of Electrical Workers and Subsidiaries

Notes to Consolidated Financial Statements

Years ended June 30, 2009 and 2008

Note 1. Summary of Significant Accounting Policies

Nature of Operations—The International Brotherhood of Electrical Workers is an international labor union established to organize all workers for the moral, economic and social advancement of their condition and status. The significant portion of the International Union’s revenue comes from per capita taxes of members paid by the local unions.

Basis of Presentation—The consolidated financial statements include the accounts of the International Brotherhood of Electrical Workers, its wholly-owned subsidiary, Headquarters Holding Company, Inc., and the IBEW Headquarters Building LLC, of which the International Brotherhood of Electrical Workers owns 99%. Headquarters Holding Company, Inc. held title to real estate that was sold during 2004. Headquarters Holding Company, Inc. had no activity during the years ended June 30, 2009 and 2008. The IBEW Headquarters Building LLC also holds title to real estate, an office building that was acquired in June 2004, which beginning late-January 2005 serves as the headquarters for the International Brotherhood of Electrical Workers. All inter-organization accounts and transactions have been eliminated in consolidation. The International Union maintains an appropriated fund designation for internal tracking of postretirement benefits.

Method of Accounting—The financial statements have been prepared using the accrual basis of accounting in accordance with U.S. generally accepted accounting principles.

Investments—Generally, investments are carried at fair value. Changes in fair value of investments are recognized as unrealized gains and losses. For the purpose of recording realized gains or losses the average cost method is used. Purchases and sales are recorded on a trade-date basis. The purchases and sales pending settlement are recorded as either assets or liabilities in the consolidated statement of financial position. Pending sales represent amounts due from brokers while pending purchases represent amounts due to brokers for trades not settled. All pending transactions at June 30, 2009 and 2008 settled in July 2009 and July 2008, respectively.

Property and Equipment—
Building, improvements, furniture and equipment are carried at cost. Major additions are capitalized. Replacements, maintenance and repairs which do not improve or extend the lives of the respective assets are expensed currently. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets, which are as follows:

        Building and improvements   10-40 years
        Tenant improvements              Life of respective lease
        Furniture and equipment        10 years

Accounts Receivable—Trade accounts receivable are reported net of an allowance for expected losses. Based on management’s evaluation of receivables, the allowance account has a zero balance at June 30, 2009 and 2008.

Inventory—The International Union maintains an inventory of supplies for use and for resale to local unions and individual members. Inventory is stated at average inventory cost which approximates the selling price of items held.

Canadian Exchange—The International Union maintains assets and liabilities in Canada as well as the United States. It is the intent of the International Union to receive and expend Canadian dollars in Canada and not, on a regular basis, convert them to U.S. dollars. For financial statement purposes all assets and liabilities are expressed in U.S. dollar equivalents.

Canadian dollars included in the consolidated statement of financial position are translated at the appropriate year-end exchange rates. Canadian dollars included in the consolidated statement of activities are translated at the average exchange rates for the year. Unrealized increases and decreases due to fluctuations in exchange rates are included in “Currency translation adjustment” in the consolidated statement of activities.

Statement of Cash Flows—For purposes of the consolidated statement of cash flows, cash is considered to be amounts on hand and in demand deposit bank accounts subject to immediate withdrawal.

Estimates—The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Actual results could differ from those estimates.

Note 2. Tax Status

The Internal Revenue Service has advised that the International Union qualifies under Section 501(c)(5) of the Internal Revenue Code and is, therefore, not subject to tax under present income tax laws. Headquarters Holding Company, Inc. and IBEW Headquarters Building, LLC are not taxpaying entities for federal income tax purposes, and thus no income tax expense or deferred tax asset has been reported in the financial statements. Income of the Companies is taxed to the members in their respective returns.

Note 3. Investments


The following methods and assumptions were used to estimate the fair value of each class of financial instruments which are listed below. For short-term cash investments, the cost approximates fair value because of the short maturity of the investments. Generally, government and government agency obligations, corporate bonds and notes, stocks, the AFL-CIO Housing Investment Trust, and mutual funds fair values are estimated using quoted market prices. For mortgage loans, the fair value is determined based on the discounted present value of future cash flows using the current quoted yields of similar securities.

June 30, 2009
Cost Fair Value Fair Value of Securities on Loan Net Fair Value of Securities on Hand
Short-term cash investments $16,270,365 $16,270,365 $ - $16,270,365
Government and government
agency obligations
27,818,177 28,755,174 4,146,111 24,609,063
Corporate bonds and notes 64,874,742 65,570,588 689,787 64,880,801
Stocks 158,849,018 137,045,806 10,216,350 126,829,456
Mortgage loans 43,504,600 43,504,600 - 43,504,600
Mutual funds 491,782 432,655 - 432,655
Limited partnership 25,000,000 26,689,732 - 26,689,732
AFL-CIO Housing Investment Trust 14,069,646 13,594,494 - 13,594,494
  $350,878,330 $331,863,414 $15,052,248 $316,811,166


June 30, 2008
Cost Fair Value Fair Value of Securities on Loan Net Fair Value of Securities on Hand
Short-term cash investments $18,302,396 $18,302,396 $ - $18,302,396
Government and government
agency obligations
20,304,421 21,514,511 - 21,514,511
Corporate bonds and notes 83,638,659 82,706,851 103,709 82,603,142
Stocks 173,419,631 178,371,628 12,241,404 166,130,224
Mortgage loans 44,168,546 44,168,546 - 44,168,546
Mutual funds 350,273 358,189 - 358,189
Limited partnership 25,000,000 30,799,217 - 30,799,217
AFL-CIO Housing Investment Trust 3,437,203 12,599,886 - 12,599,886
  $378,621,129 $388,821,224 $12,345,113 $376,476,11

During the year ended June 30, 2009, the International Union adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements. For assets and liabilities measured at fair value on a recurring basis during the period, this Statement requires quantitative disclosures about fair value measurements separately for each major category of assets and liabilities. This standard clarifies the definition of fair value for financial reporting, establishes a hierarchal disclosure framework for measuring fair value and requires additional disclosures about the use of fair value measurements.

The three levels of the fair value hierarchy under FAS 157, and their applicability to the International Union’s investments, are described below:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 – Quoted prices for similar assets or liabilities, or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes investments valued at quoted prices adjusted for legal or contractual restrictions specific to the security.

Level 3 – Pricing inputs are unobservable for the asset or liability, that is, inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. Level 3 includes private portfolio investments that are supported by little or no market activity.

The adoption of FAS 157 did not have a material impact on the International Union’s financial statements.

The following is a summary of the inputs used as of June 30, 2009, in valuing investments carried at fair value:


Description Total Investments at
June 30, 2009
Quoted Market Prices for Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Short-term cash investments $16,270,365 $ - $16,270,365 $ -
Government and government
agency obligations
28,755,174 5,613,480 21,141,774 1,999,920
Corporate bonds and notes 65,570,588 - 65,570,588 -
Stocks 137,045,806 104,881,406 9,433,650 22,730,750
Mortgage loans 43,504,600 - 43,504,600 -
Mutual funds 432,655 432,655 - -
Limited partnership 26,689,732 - - 26,689,732
AFL-CIO Housing Investment Trust 13,594,494 - - 13,594,494
  $331,863,414 $110,927,541 $155,920,977 $65,014,896


Changes in Level 3 Category Government
Bonds
Limited
Partnerships
Stocks AFL-CIO
Housing
Investment
Trust
Total
Beginning balance –
7/1/2008
$2,000,000 $30,799,217 $21,230,750 $12,599,886 $66,629,853
Net gains (losses)
(realized/unrealized)
(80) (4,109,485) - 362,165 (3,747,400)
Purchases, issuances,
settlements
- - 1,500,000 632,443 2,132,443
Transfers in/out
Level 3
- - - - -
Ending balance –
6/30/2009
$1,999,920 $26,689,732 $22,730,750 $13,594,494 $65,014,896

Net losses (realized and unrealized) reported above are included in net depreciation in fair value of investments on the statement of activities for the year ended June 30, 2009. The amount of the net losses related to investments held at June 30, 2009 was $3,747,400.

Note 4. Securities Lending Program

The International Union has entered into an agreement with the bank that acts as custodian for the International Union’s investments which authorizes the bank to lend securities held in the International Union’s accounts to third parties.

The International Union receives 70% of the net revenue derived from the securities lending activities, and the bank receives the remainder of the net revenue. “Interest” reported in the consolidated statements of activities includes $125,478 and $109,823 earned by the International Union during the years ended June 30, 2009 and 2008, respectively, in connection with the securities lending program.

Under this program, the bank must obtain collateral from the borrower in the form of cash, letters of credit issued by an entity other than the borrower, or acceptable securities. Both the collateral and the securities loaned are marked-to-market on a daily basis so that all loaned securities are fully collateralized at all times. In the event that the loaned securities are not returned by the borrower, the bank will, at its own expense, either replace the loaned securities or, if unable to purchase those securities on the open market, credit the International Union’s accounts with cash equal to the fair value of the loaned securities.

The International Union’s securities lending activities are collateralized as described above, and the terms of the securities lending agreement with the custodial bank require the bank to comply with government rules and regulations related to the lending of securities; however, the securities lending program involves both market and credit risk. In this context, market risk refers to the possibility that the borrower of securities will be unable to collateralize the loan upon a sudden material change in the fair value of the loaned securities or the collateral, or that the bank’s investment of cash collateral received from the borrowers of the International Union’s securities may be subject to unfavorable market fluctuations. Credit risk refers to the possibility that counterparties involved in the securities lending program may fail to perform in accordance with the terms of their contracts. To date, the International Union has experienced no realized losses in connection with the securities lending program. At June 30, 2009 and 2008, the fair value of the collateral held was as follows:


 
2009
2008
Cash $15,404,074 $12,863,763
Securities - 20,901
Total $15,404,074 $12,884,664

The fair value of securities loaned was $15,052,248 and $12,345,113, respectively. In accordance with Statement of Financial Accounting Standards No. 140 the value of the cash collateral held and a corresponding liability to return the collateral have been reported in the accompanying statements of financial position.

Note 5. Pension Plans

The International Union maintains two defined benefit pension plans to cover all of its employees. There are no employee contributions and all employer contributions to the plans are based on actuarial costs as calculated by the actuary. The actuarial valuations are based on the projected benefit method with aggregate level normal cost and frozen initial liability.

The annual measurement date is June 30. The net periodic pension cost for the plans for the years ended June 30, 2009 and 2008 is summarized as follows:


 
2009
2008
Service cost $9,955,739 $9,220,901
Interest cost 17,506,553 16,918,458
Expected return on plan assets (18,741,797) (20,278,354)
Net amortization of (gain) loss 201,425 -
Net amortization of prior service costs 2,444,157 2,444,157
Net periodic pension cost $11,366,077 $8,305,162


Included in net periodic pension cost for 2009 is $2,444,157 representing the amortization of amounts previously recognized as changes in unrestricted net assets but not included in net periodic pension cost when they arose. The amount expected to be amortized into net periodic pension cost for 2010 is $1,927,779. Total amounts recognized as changes in unrestricted net assets separate from expenses and reported in the statement of activities as pension-related changes other than net periodic pension cost for the year ended June 30, 2009 are as follows:

Net actuarial loss $(79,145,127)
Amortization of prior service cost 2,444,157
  $(76,700,970)


Amounts that have not yet been recognized as components of net periodic pension cost as of June 30, 2009 consist of the following:

Net actuarial loss $108,913,358
Amortization of prior service cost 3,155,916
  $112,069,274


The net periodic pension cost is based on the following weighted-average assumptions at the beginning of the year:

 
2009
2008
Discount rate 6.00% 6.00%
Average rate of compensation increase 5.00% 5.00%
Expected long-term rate of return on plan assets 7.00% 7.00%


The net periodic pension cost is based on the following weighted-average assumptions at the beginning of the year:

 
2009
2008
Fair value of plan assets $220,889,720 $281,083,467
Projected benefit obligation 319,730,074 308,113,690
Deficiency of plan assets over
projected benefit obligation
$98,840,354 $27,030,223


Benefit obligations are based on the following weighted average assumptions at the end of the year:

 
2009
2008
Discount rate 6.00% 6.00%
Average rate of compensation increase 5.00% 5.00%


Employer contributions and benefit payments for the years ended June 30, 2009 and 2008 were as follows:

 
2009
2008
Employer contributions $16,256,916 $14,995,734
Benefit payments 20,253,983 19,737,426


Total expected employer contributions for the year ending June 30, 2010 are $15.4 million. Total expected benefit payments for the next 10 fiscal years are as follows:

Year Ending June 30, 2010 $20,443,620
2011 20,705,623
2012 20,985,843
2013 21,400,130
2014 21,990,865
Years 2015 - 2019 123,114,439


The expected long-term rate of return on plan assets of 7% reflects the average rate of earnings expected on plan assets invested or to be invested to provide for the benefits included in the benefit obligations. The assumption has been determined by reflecting expectations regarding future rates of return for plan investments, with consideration given to the distribution of investments by asset class and historical rates of return for each individual asset class.

Total pension plan weighted-average asset allocations at June 30, 2009 and 2008, by asset category, are as follows:


 
2009
2008
Asset category    
Cash and cash equivalents 3% 6%
Equity securities 58% 67%
Debt securities 21% 21%
Real estate and other 18% 6%
100% 100%


The plans’ investment strategies are based on an expectation that equity securities will outperform debt securities over the long term, and that the plans should maximize investment return while minimizing investment risk through appropriate portfolio diversification. All investments are actively managed by a diversified group of professional investment managers, whose performance is routinely evaluated by a professional investment consultant. Target allocation percentages are 60% for equities, 25% for fixed income securities, 10% for real estate, and 5% for other investments (principally limited partnerships).

The International Union also contributes to a multiemployer defined benefit plan on behalf of its employees. Contributions to this plan were $832,722 and $774,937 for the years ended June 30, 2009 and 2008, respectively.

Note 6. Postretirement Benefits

In addition to providing pension benefits, the International Union provides certain health care, life insurance and legal benefits for substantially all employees who reach normal retirement age while working for the International Union.

Postretirement benefit costs for the years ended June 30, 2009 and 2008 include the following components:


 
2009
2008
Service cost $5,814,622 $5,453,248
Interest cost 8,839,245 8,362,447
Total postretirement benefit cost $14,653,867 $13,815,695


The accumulated postretirement benefit obligation and funded status at June 30, 2009 and 2008 are as follows:


 
2009
2008
Postretirement benefit obligation $153,060,555 $144,885,210
Fair value of plan assets - -
Excess of postretirement benefit obligation over plan assets $153,060,555 $144,885,210


The above postretirement benefit cost does not represent the actual amount paid (net of estimated Medicare Part D subsidies) of $6,644,000 and $5,702,692 for the years ended June 30, 2009 and 2008, respectively. The net actuarial loss that will be amortized from unrestricted net assets into net periodic benefit cost during 2010 is $8,009,867.

Weighted-average assumptions used to determine net postretirement benefit cost at beginning of year:


 
2009
2008
Discount rate 6.00% 6.00%
Average rate of compensation increase 5.00% 5.00%


Weighted-average assumptions used to determine benefit obligations at end of year:


 
2009
2008
Discount rate 6.00% 6.00%
Average rate of compensation increase 5.00% 5.00%


The assumed health care cost trend rates used to measure the expected cost of benefits for the year ended June 30, 2009, were assumed to increase by 10% for medical, 9% for drugs, 9% for Medicare Part D subsidy, 5% for dental/vision, 6% for Medicare Part B premiums, and 3% for legal costs. Thereafter, rates for increases in medical, drug costs and the Medicare Part D subsidy were assumed to gradually decrease until they reach 5% in 2023.

Total expected benefit payments, net of Medicare Part D subsidies, for the next 10 fiscal years are as follows:


Year Ending June 30,2010 $7,074,008
2011 7,483,556
2012 8,032,866
2013 8,639,489
2014 9,233,833
Years 2015–2019 55,885,861


The International Union appropriated investments of $153,060,555 at June 30, 2009 to pay for future postretirement benefit costs.

Note 7. Mortgages Payable

The IBEW Headquarters Building LLC (the “Company”) has two mortgages payable, $40 million to Massachusetts Mutual Life Insurance Company and $40 million to New York Life Insurance Company, secured by substantially all of the Company’s assets. The mortgage loans bear interest at an annual rate of 5.63% and are payable in monthly installments of principal and interest totaling $529,108, and mature on July 1, 2019, at which time the remaining principal and interest amounts of $37,191,698 are due in full. Future minimum payments on the mortgage obligations are due as follows:


Year Ending June 30,2010 $6,349,296
2011 6,349,296
2012 6,349,296
2013 6,349,296
2014 6,349,296
Thereafter 68,938,197
  100,684,677
Less interest portion 31,109,466
  $69,575,211


Note 8. Royalty Income

The International Union has entered into a multi-year License Agreement and a List Use Agreement with the American Federation of Labor and Congress of Industrial Organizations (AFL-CIO) under which the AFL-CIO has obtained rights to use certain intangible property belonging to the International Union, including the rights to use the name, logo, trademarks and membership lists of the International Union, in exchange for specified royalty payments to be paid to the International Union by the AFL-CIO. In turn, the AFL-CIO has sub-licensed the rights to use the International Union intangible property to Household Bank Nevada, N.A., for use by the bank in connection with its marketing of credit card and certain other financial products to members of the International Union. These agreements commenced on March 1, 1997.

For the years ended June 30, 2009 and 2008 the International Union recognized as revenue $2,673,447 and $1,497,401, respectively.

Note 9. Functional Expenses

The financial statements are prepared in accordance with the provisions of Statement of Financial Accounting Standards No. 117, Financial Statements of Not-for-Profit Organizations (Statement No. 117). Statement No. 117 establishes standards for general purpose, external financial statements of financial position, activities and cash flows. It requires that the International Union’s net assets and its revenues, expenses, gains and losses be classified between unrestricted, temporarily restricted, and permanently restricted based on the existence or absence of donor imposed restrictions. For the years ended June 30, 2009 and 2008 all of the net assets and activities of the International Union were classified as unrestricted due to the nonexistence of donor imposed restrictions. Statement 117 also requires that the International Union expenses be classified on a functional basis, that is, expenses broken down into classifications that reflect the purpose (or function) of the major services and activities conducted by the International Union.

Note 10. Litigation

The International Union is a party to a number of routine lawsuits, some involving substantial amounts. In all of the cases, the complaint is filed for damages against the International Union and one or more of its affiliated local unions. The General Counsel is of the opinion that these cases should be resolved without a material adverse effect on the financial condition of the International Union.

Note 11. Related Party Transactions

The IBEW provides certain administrative services to the International Brotherhood of Electrical Workers’ Pension Benefit Fund (Fund), for which the International Union is reimbursed. These services include salaries and benefits, rent, computer systems, and other administrative services. The amount reimbursed totaled $3,175,000 and $2,650,000, for the years ended June 30, 2009 and 2008, respectively.

In addition, the International Union collects and remits contributions received on behalf of the Fund from members.

The International Union also pays administrative services on behalf of the Pension Plan for the International Officers, Representatives and Assistants of the International Brotherhood of Electrical Workers, and the Pension Plan for Office Employees of the International Brotherhood of Electrical Workers. The administrative services include auditing, legal and actuarial services. The costs of the administrative services are not readily determinable.

Note 12. Operating Leases

The International Union, through its wholly-owned subsidiary IBEW Headquarters Building, LLC, has entered into agreements to lease space in its building. These leases, which expire at various dates through 2025, contain renewal options. Future minimum rental payments, excluding the lease payments due from the International Union, due under these agreements over the next five fiscal years are as follows:


Year Ending June 30,2010 $8,520,697
2011 8,732,645
2012 8,871,129
2013 8,784,085

Note 13. Risks and Uncertainties

The International Union invests in various investment securities. Investment securities are exposed to various risks such as interest rate, market, and credit risks. Due to the level of risk associated with certain investment securities, it is at least reasonably possible that changes in the values of investment securities will occur in the near term and that such changes could materially affect the amounts reported in the statement of financial position.